Residential Building

Annual Income Study

• Building composition:
  Floors from Ground up to 12, plus Roof.
  Each floor (from 1 to 12) contains:

  • 8 units of 1-Bedroom apartments

  • 4 units of 2-Bedroom apartments

Income per unit type:

• 1-Bedroom apartment

  • Annual rent per unit: 45,000.00

  • Per floor: 8 × 45,000 = 360,000.00

  • Across 12 floors: 12 × 360,000 = 4,320,000.00

• 2-Bedroom apartment

  • Annual rent per unit: 60,000.00

  • Per floor: 4 × 60,000 = 240,000.00

  • Across 12 floors: 12 × 240,000 = 2,880,000.00

Totals:

• Total annual income (1-Bed + 2-Bed):
  4,320,000 + 2,880,000 = 7,200,000.00

Profit distribution:

• Owner Ratio: 20% → 1,080,000.00

• Investor Ratio: 80% → 4,320,000.00

✅ Result in words:
The building generates a total annual rental income of 7.2 million dirhams. Out of this, the owner receives 1.08 million dirhams, while the investor receives 4.32 million dirhams.